The Discounted Cash Flow (DCF) valuation of Synergy Innovation Co Ltd (048870.KQ) is 3,382.72 KRW. With the latest stock price at 2,870.00 KRW, the upside of Synergy Innovation Co Ltd based on DCF is 17.9%.
Based on the latest price of 2,870.00 KRW and our DCF valuation, Synergy Innovation Co Ltd (048870.KQ) is a buy. buying 048870.KQ stocks now will result in a potential gain of 17.9%.
Range | Selected | |
WACC / Discount Rate | 5.8% - 7.4% | 6.6% |
Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
Fair Price | 2,546.87 - 5,280.91 | 3,382.72 |
Upside | -11.3% - 84.0% | 17.9% |