The Discounted Cash Flow (DCF) valuation of Komelon Corp (049430.KQ) is 21,910.50 KRW. With the latest stock price at 10,600.00 KRW, the upside of Komelon Corp based on DCF is 106.7%.
Based on the latest price of 10,600.00 KRW and our DCF valuation, Komelon Corp (049430.KQ) is a buy. buying 049430.KQ stocks now will result in a potential gain of 106.7%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 10.9% | 9.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 18,840.12 - 26,606.12 | 21,910.50 |
| Upside | 77.7% - 151.0% | 106.7% |