The Discounted Cash Flow (DCF) valuation of Koryo Credit Information Co Ltd (049720.KQ) is 17,942.87 KRW. With the latest stock price at 10,330.00 KRW, the upside of Koryo Credit Information Co Ltd based on DCF is 73.7%.
Based on the latest price of 10,330.00 KRW and our DCF valuation, Koryo Credit Information Co Ltd (049720.KQ) is a buy. buying 049720.KQ stocks now will result in a potential gain of 73.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.9% | 7.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 14,939.61 - 22,583.53 | 17,942.87 |
| Upside | 44.6% - 118.6% | 73.7% |