The Discounted Cash Flow (DCF) valuation of CammSys Corp (050110.KQ) is 3,011.74 KRW. With the latest stock price at 984.00 KRW, the upside of CammSys Corp based on DCF is 206.1%.
Based on the latest price of 984.00 KRW and our DCF valuation, CammSys Corp (050110.KQ) is a buy. buying 050110.KQ stocks now will result in a potential gain of 206.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 8.9% | 7.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 1,207.38 - 17,329.09 | 3,011.74 |
| Upside | 22.7% - 1661.1% | 206.1% |