The Discounted Cash Flow (DCF) valuation of CammSys Corp (050110.KQ) is 3,195.85 KRW. With the latest stock price at 755.00 KRW, the upside of CammSys Corp based on DCF is 323.3%.
Based on the latest price of 755.00 KRW and our DCF valuation, CammSys Corp (050110.KQ) is a buy. buying 050110.KQ stocks now will result in a potential gain of 323.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 8.7% | 7.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 1,345.89 - 17,955.09 | 3,195.85 |
| Upside | 78.3% - 2278.2% | 323.3% |