The Discounted Cash Flow (DCF) valuation of Tovis Co Ltd (051360.KQ) is 19,079.65 KRW. With the latest stock price at 16,310.00 KRW, the upside of Tovis Co Ltd based on DCF is 17.0%.
Based on the latest price of 16,310.00 KRW and our DCF valuation, Tovis Co Ltd (051360.KQ) is a buy. buying 051360.KQ stocks now will result in a potential gain of 17.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 10.3% | 8.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 13,185.63 - 29,520.21 | 19,079.65 |
| Upside | -19.2% - 81.0% | 17.0% |