The Discounted Cash Flow (DCF) valuation of CJ Freshway Corp (051500.KQ) is 43,130.92 KRW. With the latest stock price at 28,950.00 KRW, the upside of CJ Freshway Corp based on DCF is 49.0%.
Based on the latest price of 28,950.00 KRW and our DCF valuation, CJ Freshway Corp (051500.KQ) is a buy. buying 051500.KQ stocks now will result in a potential gain of 49.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.7% | 7.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 28,597.26 - 69,076.25 | 43,130.92 |
| Upside | -1.2% - 138.6% | 49.0% |