The Discounted Cash Flow (DCF) valuation of KEPCO Plant Service & Engineering Co Ltd (051600.KS) is 71,947.56 KRW. With the latest stock price at 52,500.00 KRW, the upside of KEPCO Plant Service & Engineering Co Ltd based on DCF is 37.0%.
Based on the latest price of 52,500.00 KRW and our DCF valuation, KEPCO Plant Service & Engineering Co Ltd (051600.KS) is a buy. buying 051600.KS stocks now will result in a potential gain of 37.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.8% | 6.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 50,616.04 - 131,192.01 | 71,947.56 |
| Upside | -3.6% - 149.9% | 37.0% |