The Discounted Cash Flow (DCF) valuation of Kortek Corp (052330.KQ) is 14,256.76 KRW. With the latest stock price at 10,230.00 KRW, the upside of Kortek Corp based on DCF is 39.4%.
Based on the latest price of 10,230.00 KRW and our DCF valuation, Kortek Corp (052330.KQ) is a buy. buying 052330.KQ stocks now will result in a potential gain of 39.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 8.5% | 6.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 11,695.46 - 19,210.09 | 14,256.76 |
| Upside | 14.3% - 87.8% | 39.4% |