The Discounted Cash Flow (DCF) valuation of Kortek Corp (052330.KQ) is 15,348.73 KRW. With the latest stock price at 9,170.00 KRW, the upside of Kortek Corp based on DCF is 67.4%.
Based on the latest price of 9,170.00 KRW and our DCF valuation, Kortek Corp (052330.KQ) is a buy. buying 052330.KQ stocks now will result in a potential gain of 67.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 10.5% | 9.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 13,397.75 - 18,536.63 | 15,348.73 |
| Upside | 46.1% - 102.1% | 67.4% |