The Discounted Cash Flow (DCF) valuation of Actoz Soft Co Ltd (052790.KQ) is 11,727.45 KRW. With the latest stock price at 6,250.00 KRW, the upside of Actoz Soft Co Ltd based on DCF is 87.6%.
Based on the latest price of 6,250.00 KRW and our DCF valuation, Actoz Soft Co Ltd (052790.KQ) is a buy. buying 052790.KQ stocks now will result in a potential gain of 87.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.8% | 8.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 11,244.76 - 12,510.10 | 11,727.45 |
| Upside | 79.9% - 100.2% | 87.6% |