The Discounted Cash Flow (DCF) valuation of I&C Technology Co Ltd (052860.KQ) is (389.44) KRW. With the latest stock price at 1,958.00 KRW, the upside of I&C Technology Co Ltd based on DCF is -119.9%.
Based on the latest price of 1,958.00 KRW and our DCF valuation, I&C Technology Co Ltd (052860.KQ) is a sell. selling 052860.KQ stocks now will result in a potential gain of 119.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 11.2% | 9.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (459.88) - (219.76) | (389.44) |
| Upside | -123.5% - -111.2% | -119.9% |