The Discounted Cash Flow (DCF) valuation of KMH Hi Tech Co Ltd (052900.KQ) is 1,159.49 KRW. With the latest stock price at 1,019.00 KRW, the upside of KMH Hi Tech Co Ltd based on DCF is 13.8%.
Based on the latest price of 1,019.00 KRW and our DCF valuation, KMH Hi Tech Co Ltd (052900.KQ) is a buy. buying 052900.KQ stocks now will result in a potential gain of 13.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.4% | 8.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 937.00 - 1,617.64 | 1,159.49 |
| Upside | -8.0% - 58.7% | 13.8% |