The Discounted Cash Flow (DCF) valuation of Yes 24 Co Ltd (053280.KQ) is 4,483.24 KRW. With the latest stock price at 4,445.00 KRW, the upside of Yes 24 Co Ltd based on DCF is 0.9%.
Based on the latest price of 4,445.00 KRW and our DCF valuation, Yes 24 Co Ltd (053280.KQ) is a buy. buying 053280.KQ stocks now will result in a potential gain of 0.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 6.2% | 5.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,923.56 - 12,011.69 | 4,483.24 |
| Upside | -56.7% - 170.2% | 0.9% |