The Discounted Cash Flow (DCF) valuation of Korea Information Certificate Authority Inc (053300.KQ) is 6,910.06 KRW. With the latest stock price at 5,840.00 KRW, the upside of Korea Information Certificate Authority Inc based on DCF is 18.3%.
Based on the latest price of 5,840.00 KRW and our DCF valuation, Korea Information Certificate Authority Inc (053300.KQ) is a buy. buying 053300.KQ stocks now will result in a potential gain of 18.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 13.6% | 9.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 3,957.33 - 29,384.61 | 6,910.06 |
| Upside | -32.2% - 403.2% | 18.3% |