The Discounted Cash Flow (DCF) valuation of Taeyang Corp (053620.KQ) is 11,087.77 KRW. With the latest stock price at 7,060.00 KRW, the upside of Taeyang Corp based on DCF is 57.1%.
Based on the latest price of 7,060.00 KRW and our DCF valuation, Taeyang Corp (053620.KQ) is a buy. buying 053620.KQ stocks now will result in a potential gain of 57.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.6% | 7.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 10,913.94 - 11,364.82 | 11,087.77 |
| Upside | 54.6% - 61.0% | 57.1% |