The Discounted Cash Flow (DCF) valuation of Nong Woo Bio Co Ltd (054050.KQ) is 9,235.81 KRW. With the latest stock price at 8,450.00 KRW, the upside of Nong Woo Bio Co Ltd based on DCF is 9.3%.
Based on the latest price of 8,450.00 KRW and our DCF valuation, Nong Woo Bio Co Ltd (054050.KQ) is a buy. buying 054050.KQ stocks now will result in a potential gain of 9.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.3% | 7.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 6,889.17 - 14,376.31 | 9,235.81 |
| Upside | -18.5% - 70.1% | 9.3% |