The Discounted Cash Flow (DCF) valuation of TelechipsInc (054450.KQ) is (7,412.02) KRW. With the latest stock price at 13,710.00 KRW, the upside of TelechipsInc based on DCF is -154.1%.
Based on the latest price of 13,710.00 KRW and our DCF valuation, TelechipsInc (054450.KQ) is a sell. selling 054450.KQ stocks now will result in a potential gain of 154.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 9.9% | 7.5% |
| Long-term Growth Rate | 3.0% - 4.9% | 3.9% |
| Fair Price | (8,135.53) - 12,840.42 | (7,412.02) |
| Upside | -159.3% - -6.3% | -154.1% |