The Discounted Cash Flow (DCF) valuation of Samyoung M Tek Co Ltd (054540.KQ) is 8,125.00 KRW. With the latest stock price at 5,370.00 KRW, the upside of Samyoung M Tek Co Ltd based on DCF is 51.3%.
Based on the latest price of 5,370.00 KRW and our DCF valuation, Samyoung M Tek Co Ltd (054540.KQ) is a buy. buying 054540.KQ stocks now will result in a potential gain of 51.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.2% | 7.9% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 6,204.40 - 11,395.74 | 8,125.00 |
| Upside | 15.5% - 112.2% | 51.3% |