The Discounted Cash Flow (DCF) valuation of Daehan New Pharm Co Ltd (054670.KQ) is 14,578.47 KRW. With the latest stock price at 7,710.00 KRW, the upside of Daehan New Pharm Co Ltd based on DCF is 89.1%.
Based on the latest price of 7,710.00 KRW and our DCF valuation, Daehan New Pharm Co Ltd (054670.KQ) is a buy. buying 054670.KQ stocks now will result in a potential gain of 89.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.5% | 6.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 11,627.54 - 19,312.46 | 14,578.47 |
| Upside | 50.8% - 150.5% | 89.1% |