As of 2025-06-24, the Fair Value of KeyEast Co Ltd (054780.KQ) is -2,627.98 KRW. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 4,545.00 KRW, the upside of KeyEast Co Ltd is -157.82%.
With the market price of 4,545.00 KRW and our fair value calculation, KeyEast Co Ltd (054780.KQ) is not a good investment. Investing in 054780.KQ stocks now will result in a potential loss of 157.82%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | 9,548.00 | -236.42 | -1,666.74 | -5,389.54 | -10,977.87 | -1,744.52 |
| YoY growth | 215.50% | -102.48% | -605.00% | -223.36% | -103.69% | -163.81% |
| Market Cap (mil) | 88,854.75 |
| P/E | |
| Forward P/E |
| EPS | -525.60 |
| Avg earnings growth rate | -163.81% |
| TTM earnings | -10,275.40 |