The Discounted Cash Flow (DCF) valuation of JVM Co Ltd (054950.KQ) is 36,838.38 KRW. With the latest stock price at 26,350.00 KRW, the upside of JVM Co Ltd based on DCF is 39.8%.
Based on the latest price of 26,350.00 KRW and our DCF valuation, JVM Co Ltd (054950.KQ) is a buy. buying 054950.KQ stocks now will result in a potential gain of 39.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.1% | 7.2% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 29,917.65 - 48,109.05 | 36,838.38 |
| Upside | 13.5% - 82.6% | 39.8% |