The Discounted Cash Flow (DCF) valuation of Omnisystem Co Ltd (057540.KQ) is 574.69 KRW. With the latest stock price at 990.00 KRW, the upside of Omnisystem Co Ltd based on DCF is -42.0%.
Based on the latest price of 990.00 KRW and our DCF valuation, Omnisystem Co Ltd (057540.KQ) is a sell. selling 057540.KQ stocks now will result in a potential gain of 42.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.6% | 6.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 511.16 - 735.90 | 574.69 |
| Upside | -48.4% - -25.7% | -42.0% |