The Discounted Cash Flow (DCF) valuation of Korea New Network Corp (058400.KQ) is 625.34 KRW. With the latest stock price at 761.00 KRW, the upside of Korea New Network Corp based on DCF is -17.8%.
Based on the latest price of 761.00 KRW and our DCF valuation, Korea New Network Corp (058400.KQ) is a sell. selling 058400.KQ stocks now will result in a potential gain of 17.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.1% | 8.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 508.83 - 862.00 | 625.34 |
| Upside | -33.1% - 13.3% | -17.8% |