The Discounted Cash Flow (DCF) valuation of SPG Co Ltd (058610.KQ) is 21,206.72 KRW. With the latest stock price at 24,250.00 KRW, the upside of SPG Co Ltd based on DCF is -12.5%.
Based on the latest price of 24,250.00 KRW and our DCF valuation, SPG Co Ltd (058610.KQ) is a sell. selling 058610.KQ stocks now will result in a potential gain of 12.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.8% | 7.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 13,533.82 - 41,976.71 | 21,206.72 |
| Upside | -44.2% - 73.1% | -12.5% |