The Discounted Cash Flow (DCF) valuation of Development Advance Solution Co Ltd (058730.KS) is 10,918.56 KRW. With the latest stock price at 3,030.00 KRW, the upside of Development Advance Solution Co Ltd based on DCF is 260.3%.
Based on the latest price of 3,030.00 KRW and our DCF valuation, Development Advance Solution Co Ltd (058730.KS) is a buy. buying 058730.KS stocks now will result in a potential gain of 260.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.0% - 5.4% | 4.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 5,121.95 - 36,937.40 | 10,918.56 |
| Upside | 69.0% - 1119.1% | 260.3% |