The Discounted Cash Flow (DCF) valuation of NHN KCP Corp (060250.KQ) is 16,827.04 KRW. With the latest stock price at 7,360.00 KRW, the upside of NHN KCP Corp based on DCF is 128.6%.
Based on the latest price of 7,360.00 KRW and our DCF valuation, NHN KCP Corp (060250.KQ) is a buy. buying 060250.KQ stocks now will result in a potential gain of 128.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 10.7% | 8.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 13,820.50 - 22,672.08 | 16,827.04 |
| Upside | 87.8% - 208.0% | 128.6% |