The Discounted Cash Flow (DCF) valuation of NHN KCP Corp (060250.KQ) is 15,071.71 KRW. With the latest stock price at 10,900.00 KRW, the upside of NHN KCP Corp based on DCF is 38.3%.
Based on the latest price of 10,900.00 KRW and our DCF valuation, NHN KCP Corp (060250.KQ) is a buy. buying 060250.KQ stocks now will result in a potential gain of 38.3%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 11.8% | 9.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 12,974.64 - 18,553.16 | 15,071.71 |
| Upside | 19.0% - 70.2% | 38.3% |