The Discounted Cash Flow (DCF) valuation of KT Submarine Co Ltd (060370.KQ) is 14,703.67 KRW. With the latest stock price at 21,400.00 KRW, the upside of KT Submarine Co Ltd based on DCF is -31.3%.
Based on the latest price of 21,400.00 KRW and our DCF valuation, KT Submarine Co Ltd (060370.KQ) is a sell. selling 060370.KQ stocks now will result in a potential gain of 31.3%.
| Range | Selected | |
| WACC / Discount Rate | 3.9% - 7.7% | 5.8% |
| Long-term Growth Rate | 3.0% - 3.7% | 3.3% |
| Fair Price | 8,626.40 - 129,458.13 | 14,703.67 |
| Upside | -59.7% - 504.9% | -31.3% |