The Discounted Cash Flow (DCF) valuation of Kukil Metal Co Ltd (060480.KQ) is 2,418.07 KRW. With the latest stock price at 1,671.00 KRW, the upside of Kukil Metal Co Ltd based on DCF is 44.7%.
Based on the latest price of 1,671.00 KRW and our DCF valuation, Kukil Metal Co Ltd (060480.KQ) is a buy. buying 060480.KQ stocks now will result in a potential gain of 44.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.7% | 7.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1,632.37 - 4,410.17 | 2,418.07 |
| Upside | -2.3% - 163.9% | 44.7% |