The Discounted Cash Flow (DCF) valuation of DreamUs Company (060570.KQ) is 2,811.13 KRW. With the latest stock price at 1,936.00 KRW, the upside of DreamUs Company based on DCF is 45.2%.
Based on the latest price of 1,936.00 KRW and our DCF valuation, DreamUs Company (060570.KQ) is a buy. buying 060570.KQ stocks now will result in a potential gain of 45.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.6% | 7.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2,296.03 - 4,012.51 | 2,811.13 |
| Upside | 18.6% - 107.3% | 45.2% |