The Discounted Cash Flow (DCF) valuation of CKD Bio Corp (063160.KS) is 13,641.06 KRW. With the latest stock price at 22,650.00 KRW, the upside of CKD Bio Corp based on DCF is -39.8%.
Based on the latest price of 22,650.00 KRW and our DCF valuation, CKD Bio Corp (063160.KS) is a sell. selling 063160.KS stocks now will result in a potential gain of 39.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 8.2% | 6.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,614.92 - 46,588.08 | 13,641.06 |
| Upside | -92.9% - 105.7% | -39.8% |