The Discounted Cash Flow (DCF) valuation of Bridgetec Corp (064480.KQ) is 4,106.46 KRW. With the latest stock price at 5,610.00 KRW, the upside of Bridgetec Corp based on DCF is -26.8%.
Based on the latest price of 5,610.00 KRW and our DCF valuation, Bridgetec Corp (064480.KQ) is a sell. selling 064480.KQ stocks now will result in a potential gain of 26.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.4% | 8.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 2,854.87 - 7,504.12 | 4,106.46 |
| Upside | -49.1% - 33.8% | -26.8% |