The Discounted Cash Flow (DCF) valuation of Shinsung Delta Tech Co Ltd (065350.KQ) is 38,268.20 KRW. With the latest stock price at 58,200.00 KRW, the upside of Shinsung Delta Tech Co Ltd based on DCF is -34.2%.
Based on the latest price of 58,200.00 KRW and our DCF valuation, Shinsung Delta Tech Co Ltd (065350.KQ) is a sell. selling 065350.KQ stocks now will result in a potential gain of 34.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.9% | 8.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 24,068.98 - 77,969.01 | 38,268.20 |
| Upside | -58.6% - 34.0% | -34.2% |