The Discounted Cash Flow (DCF) valuation of Eluon Corp (065440.KQ) is 2,173.30 KRW. With the latest stock price at 1,528.00 KRW, the upside of Eluon Corp based on DCF is 42.2%.
Based on the latest price of 1,528.00 KRW and our DCF valuation, Eluon Corp (065440.KQ) is a buy. buying 065440.KQ stocks now will result in a potential gain of 42.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.3% | 8.0% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 1,853.02 - 2,725.81 | 2,173.30 |
| Upside | 21.3% - 78.4% | 42.2% |