The Discounted Cash Flow (DCF) valuation of Victek Co Ltd (065450.KQ) is 3,515.29 KRW. With the latest stock price at 4,245.00 KRW, the upside of Victek Co Ltd based on DCF is -17.2%.
Based on the latest price of 4,245.00 KRW and our DCF valuation, Victek Co Ltd (065450.KQ) is a sell. selling 065450.KQ stocks now will result in a potential gain of 17.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.2% | 7.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2,428.68 - 6,012.24 | 3,515.29 |
| Upside | -42.8% - 41.6% | -17.2% |