The Discounted Cash Flow (DCF) valuation of Huvitz Co Ltd (065510.KQ) is 4,190.53 KRW. With the latest stock price at 7,980.00 KRW, the upside of Huvitz Co Ltd based on DCF is -47.5%.
Based on the latest price of 7,980.00 KRW and our DCF valuation, Huvitz Co Ltd (065510.KQ) is a sell. selling 065510.KQ stocks now will result in a potential gain of 47.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.3% | 6.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1,131.68 - 14,027.91 | 4,190.53 |
| Upside | -85.8% - 75.8% | -47.5% |