The Discounted Cash Flow (DCF) valuation of Y Optics Manufacture Co Ltd (066430.KQ) is 1,051.06 KRW. With the latest stock price at 1,531.00 KRW, the upside of Y Optics Manufacture Co Ltd based on DCF is -31.3%.
Based on the latest price of 1,531.00 KRW and our DCF valuation, Y Optics Manufacture Co Ltd (066430.KQ) is a sell. selling 066430.KQ stocks now will result in a potential gain of 31.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.3% | 7.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 766.78 - 1,705.18 | 1,051.06 |
| Upside | -49.9% - 11.4% | -31.3% |