The Discounted Cash Flow (DCF) valuation of Hana Micron Inc (067310.KQ) is (8,194.88) KRW. With the latest stock price at 11,030.00 KRW, the upside of Hana Micron Inc based on DCF is -174.3%.
Based on the latest price of 11,030.00 KRW and our DCF valuation, Hana Micron Inc (067310.KQ) is a sell. selling 067310.KQ stocks now will result in a potential gain of 174.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 11.8% | 9.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (10,274.23) - (3,127.50) | (8,194.88) |
| Upside | -193.1% - -128.4% | -174.3% |