The Discounted Cash Flow (DCF) valuation of NVH Korea Inc (067570.KQ) is 2,356.87 KRW. With the latest stock price at 2,285.00 KRW, the upside of NVH Korea Inc based on DCF is 3.1%.
Based on the latest price of 2,285.00 KRW and our DCF valuation, NVH Korea Inc (067570.KQ) is a buy. buying 067570.KQ stocks now will result in a potential gain of 3.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 6.3% | 5.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (2,405.27) - 22,138.07 | 2,356.87 |
| Upside | -205.3% - 868.8% | 3.1% |