The Discounted Cash Flow (DCF) valuation of Sejin TS Co Ltd (067770.KQ) is 2,355.82 KRW. With the latest stock price at 2,430.00 KRW, the upside of Sejin TS Co Ltd based on DCF is -3.1%.
Based on the latest price of 2,430.00 KRW and our DCF valuation, Sejin TS Co Ltd (067770.KQ) is a sell. selling 067770.KQ stocks now will result in a potential gain of 3.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.5% | 8.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,822.79 - 3,467.91 | 2,355.82 |
| Upside | -25.0% - 42.7% | -3.1% |