The Discounted Cash Flow (DCF) valuation of Savezone I&C Corp (067830.KS) is 3,464.08 KRW. With the latest stock price at 2,930.00 KRW, the upside of Savezone I&C Corp based on DCF is 18.2%.
Based on the latest price of 2,930.00 KRW and our DCF valuation, Savezone I&C Corp (067830.KS) is a buy. buying 067830.KS stocks now will result in a potential gain of 18.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 6.8% | 6.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2,422.27 - 6,061.22 | 3,464.08 |
| Upside | -17.3% - 106.9% | 18.2% |