The Discounted Cash Flow (DCF) valuation of Savezone I&C Corp (067830.KS) is 3,541.15 KRW. With the latest stock price at 2,540.00 KRW, the upside of Savezone I&C Corp based on DCF is 39.4%.
Based on the latest price of 2,540.00 KRW and our DCF valuation, Savezone I&C Corp (067830.KS) is a buy. buying 067830.KS stocks now will result in a potential gain of 39.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 6.6% | 6.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2,489.13 - 6,128.14 | 3,541.15 |
| Upside | -2.0% - 141.3% | 39.4% |