As of 2025-06-02, the Fair Value of Pan Entertainment Co Ltd (068050.KQ) is -2,788.45 KRW. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 2,065.00 KRW, the upside of Pan Entertainment Co Ltd is -235.03%.
With the market price of 2,065.00 KRW and our fair value calculation, Pan Entertainment Co Ltd (068050.KQ) is not a good investment. Investing in 068050.KQ stocks now will result in a potential loss of 235.03%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | 1,798.00 | 4,001.01 | -622.26 | 7,575.65 | -3,088.50 | 1,932.78 |
| YoY growth | 58.69% | 122.53% | -115.55% | 1,317.44% | -140.77% | 248.47% |
| Market Cap (mil) | 57,179.85 |
| P/E | |
| Forward P/E | 166.67x |
| EPS | -111.54 |
| Avg earnings growth rate | 248.47% |
| TTM earnings | -3,088.50 |