The Discounted Cash Flow (DCF) valuation of DSR Wire Corp (069730.KS) is (9,821.39) KRW. With the latest stock price at 3,650.00 KRW, the upside of DSR Wire Corp based on DCF is -369.1%.
Based on the latest price of 3,650.00 KRW and our DCF valuation, DSR Wire Corp (069730.KS) is a sell. selling 069730.KS stocks now will result in a potential gain of 369.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 5.5% - 8.1% | 6.8% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | (44,091.89) - (6,619.50) | (9,821.39) |
Upside | -1308.0% - -281.4% | -369.1% |