The Discounted Cash Flow (DCF) valuation of Hyundai Department Store Co Ltd (069960.KS) is 53,451.61 KRW. With the latest stock price at 72,000.00 KRW, the upside of Hyundai Department Store Co Ltd based on DCF is -25.8%.
Based on the latest price of 72,000.00 KRW and our DCF valuation, Hyundai Department Store Co Ltd (069960.KS) is a sell. selling 069960.KS stocks now will result in a potential gain of 25.8%.
Range | Selected | |
WACC / Discount Rate | 4.4% - 5.7% | 5.0% |
Long-term Growth Rate | 2.5% - 4.1% | 3.3% |
Fair Price | (22,759.05) - 1,025,752.63 | 53,451.61 |
Upside | -131.6% - 1324.7% | -25.8% |