The Discounted Cash Flow (DCF) valuation of Yong Pyong Resort Corp (070960.KS) is 2,543.94 KRW. With the latest stock price at 4,750.00 KRW, the upside of Yong Pyong Resort Corp based on DCF is -46.4%.
Based on the latest price of 4,750.00 KRW and our DCF valuation, Yong Pyong Resort Corp (070960.KS) is a sell. selling 070960.KS stocks now will result in a potential gain of 46.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.8% | 7.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 89.91 - 9,320.88 | 2,543.94 |
| Upside | -98.1% - 96.2% | -46.4% |