The Discounted Cash Flow (DCF) valuation of LOTTE Himart Co Ltd (071840.KS) is (5,581.83) KRW. With the latest stock price at 9,440.00 KRW, the upside of LOTTE Himart Co Ltd based on DCF is -159.1%.
Based on the latest price of 9,440.00 KRW and our DCF valuation, LOTTE Himart Co Ltd (071840.KS) is a sell. selling 071840.KS stocks now will result in a potential gain of 159.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.0% - 14.1% | 9.1% |
| Long-term Growth Rate | 3.0% - 3.8% | 3.4% |
| Fair Price | (19,332.81) - 617,776.09 | (5,581.83) |
| Upside | -304.8% - 6444.2% | -159.1% |