The Discounted Cash Flow (DCF) valuation of STX Heavy Industries Co Ltd (071970.KS) is 51,243.51 KRW. With the latest stock price at 49,250.00 KRW, the upside of STX Heavy Industries Co Ltd based on DCF is 4.0%.
Based on the latest price of 49,250.00 KRW and our DCF valuation, STX Heavy Industries Co Ltd (071970.KS) is a buy. buying 071970.KS stocks now will result in a potential gain of 4.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.6% | 7.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 34,200.10 - 107,619.13 | 51,243.51 |
| Upside | -30.6% - 118.5% | 4.0% |