The Discounted Cash Flow (DCF) valuation of Choong Ang Vaccine Laboratory (072020.KQ) is 7,529.08 KRW. With the latest stock price at 9,880.00 KRW, the upside of Choong Ang Vaccine Laboratory based on DCF is -23.8%.
Based on the latest price of 9,880.00 KRW and our DCF valuation, Choong Ang Vaccine Laboratory (072020.KQ) is a sell. selling 072020.KQ stocks now will result in a potential gain of 23.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.2% | 7.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 5,711.59 - 11,335.85 | 7,529.08 |
| Upside | -42.2% - 14.7% | -23.8% |