The Discounted Cash Flow (DCF) valuation of KSP Co Ltd (073010.KQ) is 5,878.80 KRW. With the latest stock price at 4,150.00 KRW, the upside of KSP Co Ltd based on DCF is 41.7%.
Based on the latest price of 4,150.00 KRW and our DCF valuation, KSP Co Ltd (073010.KQ) is a buy. buying 073010.KQ stocks now will result in a potential gain of 41.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.7% | 6.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 4,152.50 - 10,212.70 | 5,878.80 |
| Upside | 0.1% - 146.1% | 41.7% |