The Discounted Cash Flow (DCF) valuation of LMS Co Ltd (073110.KQ) is 1,309.25 KRW. With the latest stock price at 6,110.00 KRW, the upside of LMS Co Ltd based on DCF is -78.6%.
Based on the latest price of 6,110.00 KRW and our DCF valuation, LMS Co Ltd (073110.KQ) is a sell. selling 073110.KQ stocks now will result in a potential gain of 78.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 7.2% | 5.9% |
| Long-term Growth Rate | 3.0% - 4.3% | 3.6% |
| Fair Price | (1,566.26) - 49,519.77 | 1,309.25 |
| Upside | -125.6% - 710.5% | -78.6% |