As of 2026-04-02, the Fair Value of Woorison F&G Co Ltd (073560.KQ) is 8,087.23 KRW. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 1,616.00 KRW, the upside of Woorison F&G Co Ltd is 400.45%.
With the market price of 1,616.00 KRW and our fair value calculation, Woorison F&G Co Ltd (073560.KQ) is a good investment. Investing in 073560.KQ stocks now will result in a potential gain of 400.45%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | 21,827.00 | 27,658.82 | 24,997.59 | 1,549.00 | 15,064.06 | 18,219.30 |
| YoY growth | 418.95% | 26.72% | -9.62% | -93.80% | 872.50% | 242.95% |
| Market Cap (mil) | 111,891.84 |
| P/E | 5.00x |
| Forward P/E | 7.29x |
| EPS | 323.49 |
| Avg earnings growth rate | 242.95% |
| TTM earnings | 22,398.37 |