As of 2025-07-08, the Fair Value of WI Co Ltd (073570.KQ) is -9,141.25 KRW. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 800.00 KRW, the upside of WI Co Ltd is -1,242.66%.
With the market price of 800.00 KRW and our fair value calculation, WI Co Ltd (073570.KQ) is not a good investment. Investing in 073570.KQ stocks now will result in a potential loss of 1,242.66%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | -3,271.00 | -13,258.58 | 89,591.51 | -182,829.94 | -102,230.17 | -42,399.63 |
| YoY growth | -203.09% | -305.34% | 775.72% | -304.07% | 44.08% | 1.46% |
| Market Cap (mil) | 37,184.24 |
| P/E | |
| Forward P/E |
| EPS | -1,828.25 |
| Avg earnings growth rate | 1.46% |
| TTM earnings | -84,977.43 |